• Business Plans
    • Business Plan for Investors
    • Bank/SBA Business Plan
    • Strategic/Operational Business Plan
    • Immigration Business Plan
      • L1 Visa Business Plan
      • E1 Treaty Trader Visa Business Plan
      • E2 Treaty Investor Visa Business Plan
      • EB-1 Business Plan
      • EB-2 NIW Business Plan
      • EB-5 Business Plan
      • Innovator Visa Business Plan
      • Start-Up Visa Business Plan
      • Expansion Worker Visa Business Plan
      • Manitoba MPNP Visa Business Plan
      • Start-Up Visa Business Plan
      • Nova Scotia NSNP Visa Business Plan
      • British Columbia BC PNP Visa Business Plan
      • Self-Employed Visa Business Plan
      • OINP Entrepreneur Stream Business Plan
      • LMIA Owner Operator Business Plan
      • ICT Work Permit Business Plan
      • LMIA Mobility Program – C11 Entrepreneur Business Plan
      • USMCA (ex-NAFTA) Business Plan
    • Franchise Business Plan
    • Landlord business plan
    • Nonprofit Start-Up Business Plan
    • Other Business Plans
      • Cannabis business plan
      • Ecommerce business plan
      • Online boutique business plan
      • Mobile application business plan
      • Daycare business plan
      • Restaurant business plan
      • Food delivery business plan
      • Real estate business plan
  • Services
    • Business Continuity Plan
    • Pitch Deck
    • Buy Side Due Diligence Services
    • ICO whitepaper
    • ICO consulting services
    • Confidential Information Memorandum
    • Private Placement Memorandum
    • Feasibility study
  • How it works
  • About us
  • Business Plan
    Examples
  • Contact Us
+1-619-7275304
Need a business plan? Call now:+1-619-7275304
Talk to our experts:
  • Business Plans
    • Business Plan for Investors
    • Bank/SBA Business Plan
    • Strategic/Operational Business Plan
    • Immigration Business Plan
      • L1 Visa Business Plan
      • E1 Treaty Trader Visa Business Plan
      • E2 Treaty Investor Visa Business Plan
      • EB-1 Business Plan
      • EB-2 NIW Business Plan
      • EB-5 Business Plan
      • Innovator Visa Business Plan
      • Start-Up Visa Business Plan
      • Expansion Worker Visa Business Plan
      • Manitoba MPNP Visa Business Plan
      • Start-Up Visa Business Plan
      • Nova Scotia NSNP Visa Business Plan
      • British Columbia BC PNP Visa Business Plan
      • Self-Employed Visa Business Plan
      • OINP Entrepreneur Stream Business Plan
      • LMIA Owner Operator Business Plan
      • ICT Work Permit Business Plan
      • LMIA Mobility Program – C11 Entrepreneur Business Plan
      • USMCA (ex-NAFTA) Business Plan
    • Franchise Business Plan
    • Landlord business plan
    • Nonprofit Start-Up Business Plan
    • Other Business Plans
      • Cannabis business plan
      • Ecommerce business plan
      • Online boutique business plan
      • Mobile application business plan
      • Daycare business plan
      • Restaurant business plan
      • Food delivery business plan
      • Real estate business plan
  • Services
    • Business Continuity Plan
    • Pitch Deck
    • Buy Side Due Diligence Services
    • ICO whitepaper
    • ICO consulting services
    • Confidential Information Memorandum
    • Private Placement Memorandum
    • Feasibility study
  • How it works
  • About us
  • Business Plan
    Examples
  • Contact Us
Place the order
logo logo
Menu
CALL NOW:+1-619-7275304
  1. HOME
  2. Blog
  3. Music Business Plans Sample

DEC.29, 2020

Music Business Plans Sample

(1 votes, average: 5.00 out of 5)
Loading...
Article Business Plan Templates Entertainment & Recreation Business Plans
Music Business Plans Sample

Share:

Table of Content

    Music Business plan for starting your own building firm

    Do you want to start a music business? Well, that’s a really alluring and one of the most profitable businesses.

    To run a music business, you need to hire the services of music artists, musicians, record producers, and composers on a temporary or permanent basis. The business can include creating songs, music sheets, stock music, and theme music. And can also be extended to cover events, ceremonies, and concerts.

    The business is exciting, however, due to the large competition in the market, one has to put very much effort in the beginning to earn recognition. Like any other business, the first step would be to create a business plan for music industry. The professional business planning should cover all aspects of the business like workforce, work area, expenses, services, sales strategy, etc.

    To give you an idea of how your business plan should look like, we are giving here the business plan of a music business startup, Hymns & Beats.

    Start your Business Plan Now
    Start My Business Plan
    Start your Business Plan Now

    Executive Summary

    2.1 The Business

    Hymns & Beats will be a licensed music business based in Atlanta. The business will comprise artists and musicians who will work to create new music pieces. The business will utilize the talent of various singers to release stock music, record labels, and theme music for corporates, events, TV shows, movies, and game developers.

    2.2 Management of Music Business

    A music company needs efficient management in all the areas such as reaching out to singers, making arrangements for concerts, making sure that the edit effects are perfect, etc. Realizing that she would not be able to supervise everything on her own, Amelia decided to hire a manager to help her.

    If you are looking for how to start a music business you should study different music business plans. While exploring business plans on how to set up a music business, try to also explore the ways others use to manage multiple tasks of a business at the same time.

    2.3 Customers of Music Business

    Our primary customers will be the television shows and film industries who will seek our services for creating tunes, theme music, and songs. Besides, corporate, institutes, companies, game developers, and event organizers will also be our customers.

    2.4 Business Target

    Our target is to become one of the most renowned music businesses. We aim at releasing at least 10 albums within six months of the launch. We also aim at achieving a rating above 4.7 within a year of the launch. Our profit goals to be achieved within the three years of our launch are summarized here:

    3 Years Profit Forecast - Music Business Plans

    Company Summary

    3.1 Company Owner

    Amelia Stiles will be the owner of Hymns & Beats. Amelia got her degree in Bachelor of Music from the Oberlin Conservatory of Music, Ohio.

    During her schooling, she composed two music pieces that earned her national level fame.

    Landlord business plan
    Helps commercial tenants get landlord approval.

    3.2 Why the music business is being started

    Amelia wanted to become a playback singer. She learned and practice music all her life and still couldn’t succeed in getting more than a few singing projects. Owing to her optimistic nature, she decided to find new ways to invest her passion for music. She decided not to sing but just compose the music pieces.

    Realizing her creativity and skills in the music composing area, she decided to start her own music business. Now Amelia hires music artists and glorifies people’s lives with exceptional tunes and melodic voices.

    3.3 How the music business will be started

    Since there are many already established music industries in Atlanta, you should study different examples of music business plans. Exploring as many examples of music business plans as you can, will enable you to come up with unique ideas. Analyzing various music business plan samples will allow you to identify the areas where demand is high despite the large competition.

    Hymns & Beats will be started in one of Amelia’s properties in Atlanta. Amelia will hire a home renovating professional to turn her property into a structure for the music business. Meanwhile, she will hire a professional business plan writer to make a comprehensive plan for her business.

    Then Amelia will purchase the required musical instruments and other equipment like speakers, cables, amplifiers and microphone stands, etc. After which the startup will start its hiring phase. Staff like audio engineers, musicians, and DJs will be employed after strict testing and interviewing. Meanwhile, the company will ensure to establish a strong web and social media presence to get introduced to the target audience.

    The costs for startup are as follows:

    Startup Cost - Music Business plans

    The startup requirements are as follows:

    Start-up Expenses  
    Legal $248,000
    Consultants $0
    Insurance $38,000
    Rent $27,000
    Research and Development $31,000
    Expensed Equipment $63,000
    Signs $3,500
    TOTAL START-UP EXPENSES $410,500
    Start-up Assets $325,000
    Cash Required $376,000
    Start-up Inventory $58,000
    Other Current Assets $212,000
    Long-term Assets $250,000
    TOTAL ASSETS $1,221,000
    Total Requirements $1,631,500
    START-UP FUNDING
    Start-up Expenses to Fund $410,500
    Start-up Assets to Fund $1,221,000
    TOTAL FUNDING REQUIRED $1,631,500
    Assets
    Non-cash Assets from Start-up $1,604,000
    Cash Requirements from Start-up $387,000
    Additional Cash Raised $48,000
    Cash Balance on Starting Date $33,500
    TOTAL ASSETS $2,072,500
    Liabilities and Capital
    Liabilities $31,000
    Current Borrowing $0
    Long-term Liabilities $0
    Accounts Payable (Outstanding Bills) $44,000
    Other Current Liabilities (interest-free) $0
    TOTAL LIABILITIES $75,000
    Capital
    Planned Investment $1,631,500
    Investor 1 $0
    Investor 2 $0
    Other $0
    Additional Investment Requirement $0
    TOTAL PLANNED INVESTMENT $1,631,500
    Loss at Start-up (Start-up Expenses) $366,000
    TOTAL CAPITAL $1,997,500
    TOTAL CAPITAL AND LIABILITIES $2,072,500
    Total Funding $1,631,500
    Any questions? Get in Touch!

    Services

    Before making a music business plans template, you should be very clear about the services you are going to provide your customers. In this sample plan, we are listing the services of Hymns & Beats. However, to get a broader idea of services that can be provided in this domain, you should study many other music industry business plans too.

    1.Creating Production Music

    Our primary service will be to produce music pieces that can be used in television, movies, and other media platforms after getting licensed to the buyers. Those music pieces will cover nearly all music genres such as classical, electronic dance, folk, and disco, etc.

    This service will also include producing specific music pieces according to the client’s requirements.

    2.Record Labels

    We will also release albums and songs made with the collaboration of our team with top-class singers and songwriters.

    3.Theme Music For TV Shows, Movies, Trailers & Video Games, Commercials

    Our third primary service will be to create instrumental and theme music to be used in the background of movies, trailers, video games, commercials, and reality shows, etc.

    4.Corporate Background Music

    We will also create professional music themes to be used by companies and corporates in their presentations.

    5.Hosting Concerts, Music Festivals & Parties

    This will be one of our major services. We will host music nights, concerts, events, and parties. We will also offer the service of presenting music and songs in ceremonies according to the nature of the gathering.

    Marketing Analysis of Music Business

    Note

    The most important component of starting a music studio business plan is marketing analysis. It includes a detailed study of your target market to understand the areas where competition is high or to identify the domains where the demand for your services can be more.

    Thus, before you start a music business you should study the dynamics of the marketplace where you will be offering your services. In this music business plan concept pdf we are listing market analysis and market segmentation done by Hymns & Beats for their business. If you are looking for how to write a music business proposal or how to create an efficient marketing plan, you can take help from here.

    5.1 Marketing Trends

    According to IBISWorld, the average growth that has been reported in the music industry in the last five years is 5.5%. Moreover, Statista reports that the annual revenue generated by the U.S. music industry was recorded to be $21.5 billion in 2019 alone. Simply put, the music industries have always been in demand. To succeed, you just need to be proactive in reaching target customers and creative enough to meet their expectations.

    Business Plan for Investors

    5.2 Marketing Segmentation

    The detailed marketing segmentation of our target audience is as follows:

    Marketing Segmentation - Music Business Plans

    5.2.1 TV Programs & Film Industries: Our primary customers will be the television shows and programs that need different background music for different segments and for transitions of one segment to another.

    Besides, film producers will require our services to create music pieces for trailers and songs. We also expect this group to avail of our services of producing background and themed instrumental music.

    5.2.2 Commercials (TV ads) Production Companies: The second group of our target customers will comprise of commercials producing companies. We expect to get projects from this category from the very beginning as video ad creators usually don’t need music producers with past experience.

    5.2.3 Video Game Developers, Corporates & Event Organizers: The third category of our target customers consists of video game developers who need music to be played in the background. This category also includes corporates who need professional background music for their presentations.

    Apart from them, we also expect to be called by events and party organizers for playing music, singing songs, and setting up musical nights. We also look forward to being invited to cultural ceremonies for displaying the skills and talent we have.

    Market Analysis
    Potential Customers Growth Year 1 Year 2 Year 3 Year 4 Year 5 CAGR
    TV Programs & Film Industries 39% 39,000 41,000 44,000 49,000 53,000 10.00%
    Commercials (TV ads) Production Companies 29% 28,000 30,000 32,000 35,000 38,000 10.00%
    Video Game Developers, Corporates, Event Organizers 32% 30,000 33,000 36,000 39,000 43,000 11.00%
    Total 100% 97,000 104,000 112,000 123,000 134,000 10%

     

    5.3 Business Target

    Our business targets are:

    • To achieve the net profit margin of $9.1k per month by the end of the first year
    • To release at least 10 albums hitting a ranking of above 4.8 by the end of the first six months
    • To host at least 10 concerts within six months of the launch
    • To achieve an average ranking above 4.75 within a year of the launch.
    • To balance the initial cost of the startup with earned profits by the end of the second year
    Any questions? Get in Touch

    5.4 Product Pricing

    Since we are not selling any discrete products therefore we can’t define a strict product pricing strategy. Our prices will vary with the required mastery, the difficulty level of the track and music, etc.

    However, in the beginning, we will offer massive discounts on our services of hosting musical events and ceremonies and also in our theme music creation service.

    Marketing Strategy

    Like marketing analysis, sales strategy for business is also an important component of a music business marketing plan. Sales strategy enables you to attract your potential customers, and compete with your already-established competitors.

    From this music business proposal sample, you can learn the competitive aspects and advertisement strategy of Hymns & Beats.

    6.1 Competitive Analysis

    Although we have tough competition, we have entered the market with several competitive aspects. Firstly, we have an excellent team that will help us develop unique music pieces. Secondly, we are collaborating with top singers and songwriters to come up with exclusive albums.

    Moreover, we will be offering background music production services for video games and trailers online. So that will enable us to reach a wider audience.

    6.2 Sales Strategy

    • We will establish a strong web and social media presence through SEO optimization
    • We will advertise our services through Google Local Services ads, local newspapers, and magazines
    • We will arrange a themed musical night for the young people on the day of launch for an entry ticket of just $3
    • We will offer a 20% discount on our theme music production services for the first three months of the launch
    • We will offer a 50% discount on our offering of playback wedding music by our singers and musicians

    6.3 Sales Forecast

    Unit Sales - Music Business plans

    Sales Forecast      
    Unit Sales Year 1 Year 2 Year 3
    Creating Production Music & Record Labels 40,000 42,400 44,944
    Theme Music for TV Shows/ Movies/ Commercials 35,000 37,100 39,326
    Corporate Background Music 18,000 19,080 20,225
    Hosting Concerts, Music Festivals & Parties 36,000 38,160 40,450
    TOTAL UNIT SALES 129,000 136,740 144,944
    Unit Prices Year 1 Year 2 Year 3
    Creating Production Music & Record Labels $53.00 $61.48 $71.32
    Theme Music for TV Shows/ Movies/ Commercials $48.00 $55.68 $64.59
    Corporate Background Music $30.00 $34.80 $40.37
    Hosting Concerts, Music Festivals & Parties $37.00 $42.92 $49.79
    Sales
    Creating Production Music & Record Labels $2,120,000.00 $2,606,752.00 $3,205,262.26
    Theme Music for TV Shows/ Movies/ Commercials $1,680,000.00 $2,065,728.00 $2,540,019.15
    Corporate Background Music $540,000.00 $663,984.00 $816,434.73
    Hosting Concerts, Music Festivals & Parties $1,332,000.00 $1,637,827.20 $2,013,872.33
    TOTAL SALES $5,672,000.00 $6,974,291.20 $8,575,588.46
    Direct Unit Costs Year 1 Year 2 Year 3
    Creating Production Music & Record Labels $47.00 $51.00 $54.00
    Theme Music for TV Shows/ Movies/ Commercials $42.00 $44.00 $47.00
    Corporate Background Music $24.00 $27.00 $30.00
    Hosting Concerts, Music Festivals & Parties $39.00 $41.00 $42.00
    Direct Cost of Sales
    Creating Production Music & Record Labels $1,880,000.00 $2,162,400.00 $2,426,976.00
    Theme Music for TV Shows/ Movies/ Commercials $1,470,000.00 $1,632,400.00 $1,848,322.00
    Corporate Background Music $432,000.00 $515,160.00 $606,744.00
    Hosting Concerts, Music Festivals & Parties $1,404,000.00 $1,564,560.00 $1,698,883.20
    Subtotal Direct Cost of Sales $5,186,000.00 $5,874,520.00 $6,580,925.20

     

    6.4 Sales Monthly

    Sales Monthly - Music Business Plans

    6.5 Sales Yearly

    Sales Yearly - Music Business Plans

     

    Valentin Marinov
    TrustPilot

    excellent work

    excellent work, competent advice.
    Alex is very friendly, great communication.
    100% I recommend CGS capital.
    Thank you so much for your hard work!

    ∙ Valentin Marinov

    Personnel plan

    Your business is just a collective representation of your staff and managers. So before proceeding to other steps, you should create your personnel plan in a template for writing a music business plan.

    Here we are only listing the permanent staff of the company. The singers and songwriters whose services will be hired temporarily for record albums are not mentioned in this list.

    7.1 Company Staff

    • 1 General Manager to manage the overall operations
    • 1 Cashier to maintain financial records
    • 2 DJs to assume musical responsibilities in concerts and events
    • 4 Musicians to play musical instruments
    • 1 Audio Engineer to regulate music effects
    • 2 Software/ IT Experts to ensure web and social media presence
    • 1 Sales Executive to promote the company’s sales
    • 2 General Assistants for routine works
    • 1 Receptionist

    7.2 Average Salary of Employees

     Personnel Plan      
    Year 1 Year 2 Year 3
    General Manager $16,000 $17,600 $19,360
    Cashier $13,000 $14,300 $15,730
    DJs $31,000 $34,100 $37,510
    Musicians $45,000 $49,500 $54,450
    Audio Engineer $14,000 $15,400 $16,940
    Software Expert $12,000 $13,200 $14,520
    IT Expert $12,000 $13,200 $14,520
    Sales Executive $13,000 $14,300 $15,730
    General Assistants $20,000 $22,000 $24,200
    Receptionist $10,000 $11,000 $12,100
    Total Salaries $170,000 $187,000 $205,700

     

    Financial Plan

    Making a music business plan is a little tricky as you have to devise a plan to manage your permanent as well as temporary resources. For example, while creating a financial plan for the music business, you have to consider fluctuations in the price of services. The albums that need to be sung or written by high paid singers and songwriters will require you to reserve a bigger than usual budget.

    It is recommended to seek professional help in creating the financial plan for your business. To give you an example of how it would look like, we are providing here the sample financial plan of Hymns & Beats.

    8.1 Important Assumptions

     General Assumptions      
    Year 1 Year 2 Year 3
    Plan Month 1 2 3
    Current Interest Rate 8.13% 8.20% 8.31%
    Long-term Interest Rate 8.32% 8.44% 8.90%
    Tax Rate 23.95% 24.68% 26.50%
    Other 0 0 0

     

    Any questions? Get in Touch!

    8.2 Brake-even Analysis

    Brake-even Analysis - Music Business Plans

     Brake-Even Analysis  
    Monthly Units Break-even 5290
    Monthly Revenue Break-even $133,500
    Assumptions:
    Average Per-Unit Revenue $249.00
    Average Per-Unit Variable Cost $0.64
    Estimated Monthly Fixed Cost $168,500

     

    8.3 Projected Profit and Loss

     Pro Forma Profit And Loss      
    Year 1 Year 2 Year 3
    Sales $5,672,000 $6,974,291 $8,575,588
    Direct Cost of Sales $5,186,000 $5,874,520 $6,580,925
    Other $0 $0 $0
    TOTAL COST OF SALES $5,186,000 $5,874,520 $6,580,925
    Gross Margin $486,000 $1,099,771 $1,994,663
    Gross Margin % 8.57% 15.77% 23.26%
    Expenses
    Payroll $170,000 $187,000 $205,700
    Sales and Marketing and Other Expenses $131,000 $137,000 $144,000
    Depreciation $2,200 $2,300 $2,350
    Leased Equipment $0 $0 $0
    Utilities $2,900 $3,200 $3,500
    Insurance $1,900 $2,300 $2,700
    Rent $3,200 $3,500 $3,800
    Payroll Taxes $37,000 $39,000 $42,000
    Other $0 $0 $0
    Total Operating Expenses $348,200 $374,300 $404,050
    Profit Before Interest and Taxes $137,800 $725,471 $1,590,613
    EBITDA $137,800 $725,471 $1,590,613
    Interest Expense $0 $0 $0
    Taxes Incurred $27,560 $145,094 $318,123
    Net Profit $110,240 $580,377 $1,272,491
    Net Profit/Sales 1.94% 8.32% 14.84%

     

    8.3.1 Profit Monthly

    Profit Monthly - Music Business Plans

    8.3.2 Profit Yearly

    Profit Yearly - Music Business Plans

    8.3.3 Gross Margin Monthly

    Gross Margin Monthly - Music Business Plans

    8.3.4 Gross Margin Yearly

    Gross Margin Yearly - Music Business Plans

    8.4 Projected Cash Flow

    Projected Cash Flow - Music Business Plans

     Pro Forma Cash Flow      
    Cash Received Year 1 Year 2 Year 3
    Cash from Operations
    Cash Sales $55,000 $59,400 $64,152
    Cash from Receivables $15,000 $16,200 $17,496
    SUBTOTAL CASH FROM OPERATIONS $63,000 $68,670 $74,164
    Additional Cash Received
    Sales Tax, VAT, HST/GST Received $0 $0 $0
    New Current Borrowing $0 $0 $0
    New Other Liabilities (interest-free) $0 $0 $0
    New Long-term Liabilities $0 $0 $0
    Sales of Other Current Assets $0 $0 $0
    Sales of Long-term Assets $0 $0 $0
    New Investment Received $0 $0 $0
    SUBTOTAL CASH RECEIVED $58,000 $63,000 $68,000
    Expenditures Year 1 Year 2 Year 3
    Expenditures from Operations
    Cash Spending $32,000 $37,000 $41,000
    Bill Payments $17,000 $18,000 $20,000
    SUBTOTAL SPENT ON OPERATIONS $53,000 $56,000 $61,000
    Additional Cash Spent
    Sales Tax, VAT, HST/GST Paid Out $0 $0 $0
    Principal Repayment of Current Borrowing $0 $0 $0
    Other Liabilities Principal Repayment $0 $0 $0
    Long-term Liabilities Principal Repayment $0 $0 $0
    Purchase Other Current Assets $0 $0 $0
    Purchase Long-term Assets $0 $0 $0
    Dividends $0 $0 $0
    SUBTOTAL CASH SPENT $54,000 $58,320 $62,986
    Net Cash Flow $16,000 $17,000 $19,000
    Cash Balance $25,000 $26,000 $28,000

     

    8.5 Projected Balance Sheet

     Pro Forma Balance Sheet      
    Assets Year 1 Year 2 Year 3
    Current Assets
    Cash $276,000 $309,120 $340,032
    Accounts Receivable $24,700 $27,664 $31,094
    Inventory $3,900 $4,368 $4,900
    Other Current Assets $1,000 $1,000 $1,000
    TOTAL CURRENT ASSETS $293,000 $328,160 $368,852
    Long-term Assets
    Long-term Assets $10,000 $10,000 $10,000
    Accumulated Depreciation $17,600 $19,712 $22,176
    TOTAL LONG-TERM ASSETS $22,000 $24,640 $27,720
    TOTAL ASSETS $278,000 $311,360 $350,280
    Liabilities and Capital Year 4 Year 5 Year 6
    Current Liabilities
    Accounts Payable $16,000 $17,920 $20,142
    Current Borrowing $0 $0 $0
    Other Current Liabilities $0 $0 $0
    SUBTOTAL CURRENT LIABILITIES $12,600 $14,112 $15,862
    Long-term Liabilities $0 $0 $0
    TOTAL LIABILITIES $14,200 $15,904 $17,876
    Paid-in Capital $30,000 $30,000 $30,000
    Retained Earnings $62,000 $67,580 $74,338
    Earnings $201,000 $219,090 $240,999
    TOTAL CAPITAL $275,000 $299,750 $329,725
    TOTAL LIABILITIES AND CAPITAL $289,200 $311,360 $350,280
    Net Worth $296,000 $322,640 $354,904

     

    8.6 Business Ratios

     Ratio Analysis        
    Year 1 Year 2 Year 3 INDUSTRY PROFILE
    Sales Growth 7.34% 8.13% 9.01% 3.00%
    Percent of Total Assets
    Accounts Receivable 9.32% 10.33% 11.44% 9.80%
    Inventory 5.56% 6.16% 6.83% 9.90%
    Other Current Assets 2.36% 2.61% 2.90% 2.40%
    Total Current Assets 150.00% 152.00% 153.00% 158.00%
    Long-term Assets 11.70% 11.90% 12.10% 12.00%
    TOTAL ASSETS 100.00% 100.00% 100.00% 100.00%
    Current Liabilities 4.79% 4.83% 4.87% 4.34%
    Long-term Liabilities 0.00% 0.00% 0.00% 0.00%
    Total Liabilities 7.27% 7.33% 7.40% 7.38%
    NET WORTH 103.90% 104.73% 105.69% 110.00%
    Percent of Sales
    Sales 100.00% 100.00% 100.00% 100.00%
    Gross Margin 95.91% 98.50% 101.26% 99.00%
    Selling, General & Administrative Expenses 94.68% 97.24% 99.96% 97.80%
    Advertising Expenses 1.69% 1.74% 1.78% 1.40%
    Profit Before Interest and Taxes 42.01% 43.14% 44.35% 33.90%
    Main Ratios
    Current 37.7 38.4 40.6 32
    Quick 32.7 34 34.85 33
    Total Debt to Total Assets 0.27% 0.24% 0.17% 0.40%
    Pre-tax Return on Net Worth 76.02% 77.34% 79.80% 75.00%
    Pre-tax Return on Assets 92.50% 97.13% 101.98% 111.30%
    Additional Ratios Year 1 Year 2 Year 3
    Net Profit Margin 33.10% 34.13% 35.18% N.A.
    Return on Equity 58.50% 60.31% 62.18% N.A.
    Activity Ratios
    Accounts Receivable Turnover 7.7 7.8 7.9 N.A.
    Collection Days 100 100 100 N.A.
    Inventory Turnover 33 34.65 36.6 N.A.
    Accounts Payable Turnover 16.23 16.34 16.84 N.A.
    Payment Days 27 27 27 N.A.
    Total Asset Turnover 2.5 2.6 2.6 N.A.
    Debt Ratios
    Debt to Net Worth -0.03 -0.04 -0.05 N.A.
    Current Liab. to Liab. 1 1 1 N.A.
    Liquidity Ratios
    Net Working Capital $227,000 $239,712 $253,136 N.A.
    Interest Coverage 0 0 0 N.A.
    Additional Ratios
    Assets to Sales 0.83 0.85 0.88 N.A.
    Current Debt/Total Assets 1% 1% 0% N.A.
    Acid Test 27.9 28.5 30.5 N.A.
    Sales/Net Worth 2.1 2.1 2.2 N.A.
    Dividend Payout 0 0 0 N.A.

    Download Music Business Plans Sample in pdf

    OGS capital professional writers specialized also in themes such as bowling alley business plan, business plan for bouncy castle, nightclub business plans, starting paintball business, business plan for hotel and resort, roller skating rink business plan and many other business plans.

    Illustrative business plan samples

    OGSCapital’s team has assisted thousands of entrepreneurs with top-rate business plan development, consultancy and analysis. They’ve helped thousands of SME owners secure more than $1.5 billion in funding, and they can do the same for you.

    Ecommerce Business Plan PDF
    Cannabis Business Plan PDF
    Pitch Deck Sport Wear
    Subway Franchise Business Plan
    Maeme’s Franchise Business Plan
    Franchise Business Plan
    E2 Visa Business Plan (USA)
    L1 Visa Business Plan (USA)
    Pitch Deck Marketing Agency
    Lamp Business Plan for Bank Loan
    E1 Visa Business Plan (USA)
    Self-Employed Visa Business Plan (Canada)
    British Columbia BC PNP Visa Business Concept (Canada)
    British Columbia BC PNP Visa Business Plan
    Nova Scotia NSNP Visa Business Plan (Canada)
    Manitoba MPNP Visa Business Plan (Canada)
    Logistics
    Export/Import
    Jazz Bar
    Mobile App
    Taxi
    Hospital
    Real Estate
    Get an OGS Customized Business Plan Get a TS Business Plan Template
    To start a conversation with our team, fill in the form.

    A business plan consultant with relevant expertise will contact you shortly.

    OGS Capital

    OGScapital – Serving you with offices in the USA, the United Kingdom, and Canada.

    phone:

    +1-619-7275304

    email:

    [email protected]

    OGS Capital on Facebook

    Our Business Plans

    Business Plan for Investors

    Bank/SBA Business Plan

    Strategic/Operational Business Plan

    Immigration Business Plan

    ALL BPs
    Our services

    Business Continuity Plan

    Pitch Deck

    Buy Side Due Diligence Services

    ICO whitepaper

    ICO consulting services

    ALL SERVICES

    AUTHOR:

    Jakub Babkins

    Add comment

    Rating

    E-mail is already registered on the site. Please use the Login form or enter another.

    You entered an incorrect username or password

    Sorry that something went wrong, repeat again!

    Comments (0)

    by Newest
    by Best by Newest by Oldest
    To start a conversation with our team, fill in the form.

    A business plan consultant with relevant expertise will contact you shortly.

    See also
    Cupcake Business Plan
    MAR, 20 ∙ 2023
    Dog Grooming Business Plan
    MAR, 18 ∙ 2023
    Head Shop Business Plan
    FEB, 09 ∙ 2023
    Medical Marijuana Delivery Service Business Plan
    FEB, 09 ∙ 2023
    Chiropractic Business Plan
    FEB, 03 ∙ 2023
    Cannabis Edibles Business Plan
    JAN, 19 ∙ 2023
    Document Storage Business Plan
    DEC, 22 ∙ 2022
    Concierge Service Business Plan
    DEC, 22 ∙ 2022
    Business Plan for an Investment Company
    DEC, 20 ∙ 2022
    Cleaning Products Business Plan
    DEC, 07 ∙ 2022
    Any questions? Get in Touch!
    We have been

    mentioned in the press:

    logo

    Search the site:

    Get Your Free Consultation
    Download Business Plan Samples
    Fill the Form and we will revert to you ASAP
    • Home
    • About us
    • Blog
    • F.A.Q.
    • Contact Us
    Become a partner
    +1-619-7275304 +44-203-3181069 +1-613-6997822 +353-152-66606 +61-385-956735
    Business Plans
    • Business Plan for Investors
    • Bank/SBA Business Plan
    • Strategic/Operational Business Plan
    • Immigration Business Plan
    • Franchise Business Plan
    • Landlord business plan
    • Nonprofit Start-Up Business Plan
    Services
    • Business Continuity Plan
    • Pitch Deck
    • Buy Side Due Diligence Services
    • ICO consulting services
    • ICO whitepaper

    [email protected]

    © 2023 OGS Capital
    Privacy |
     
    logo

    OGScapital website is not supported for your current browser.
    Please use:

    Firefox Opera Chrome Egde
    Get A Free Consultation!
    [email protected] +1-619-7275304