• Business Plans
    • Business Plan for Investors
    • Bank/SBA Business Plan
    • Strategic/Operational Business Plan
    • Immigration Business Plan
      • L1 Visa Business Plan
      • E1 Treaty Trader Visa Business Plan
      • E2 Treaty Investor Visa Business Plan
      • EB-1 Business Plan
      • EB-2 NIW Business Plan
      • EB-5 Business Plan
      • Innovator Visa Business Plan
      • UK Start-Up Visa Business Plan
      • Manitoba MPNP Visa Business Plan
      • Start-Up Visa Business Plan
      • Nova Scotia NSNP Visa Business Plan
      • British Columbia BC PNP Visa Business Plan
      • Self-Employed Visa Business Plan
      • OINP Entrepreneur Stream Business Plan
      • LMIA Owner Operator Business Plan
      • ICT Work Permit Business Plan
      • LMIA Mobility Program – C11 Entrepreneur Business Plan
      • USMCA (ex-NAFTA) Business Plan
    • Franchise Business Plan
    • Landlord business plan
    • Nonprofit Start-Up Business Plan
    • Other Business Plans
      • Cannabis business plan
      • Ecommerce business plan
      • Online boutique business plan
      • Mobile application business plan
      • Daycare business plan
      • Restaurant business plan
      • Food delivery business plan
      • Real estate business plan
  • Services
    • Business Continuity Plan
    • Pitch Deck
    • Buy Side Due Diligence Services
    • ICO whitepaper
    • ICO consulting services
    • Confidential Information Memorandum
    • Private Placement Memorandum
    • Feasibility study
  • How it works
  • About us
  • Business Plan
    Examples
  • Contact Us
+1-619-7275304
Need a business plan? Call now:+1-619-7275304
Talk to our experts:
  • Business Plans
    • Business Plan for Investors
    • Bank/SBA Business Plan
    • Strategic/Operational Business Plan
    • Immigration Business Plan
      • L1 Visa Business Plan
      • E1 Treaty Trader Visa Business Plan
      • E2 Treaty Investor Visa Business Plan
      • EB-1 Business Plan
      • EB-2 NIW Business Plan
      • EB-5 Business Plan
      • Innovator Visa Business Plan
      • UK Start-Up Visa Business Plan
      • Manitoba MPNP Visa Business Plan
      • Start-Up Visa Business Plan
      • Nova Scotia NSNP Visa Business Plan
      • British Columbia BC PNP Visa Business Plan
      • Self-Employed Visa Business Plan
      • OINP Entrepreneur Stream Business Plan
      • LMIA Owner Operator Business Plan
      • ICT Work Permit Business Plan
      • LMIA Mobility Program – C11 Entrepreneur Business Plan
      • USMCA (ex-NAFTA) Business Plan
    • Franchise Business Plan
    • Landlord business plan
    • Nonprofit Start-Up Business Plan
    • Other Business Plans
      • Cannabis business plan
      • Ecommerce business plan
      • Online boutique business plan
      • Mobile application business plan
      • Daycare business plan
      • Restaurant business plan
      • Food delivery business plan
      • Real estate business plan
  • Services
    • Business Continuity Plan
    • Pitch Deck
    • Buy Side Due Diligence Services
    • ICO whitepaper
    • ICO consulting services
    • Confidential Information Memorandum
    • Private Placement Memorandum
    • Feasibility study
  • How it works
  • About us
  • Business Plan
    Examples
  • Contact Us
Place the order
logo logo
Menu
CALL NOW:+1-619-7275304
  1. HOME
  2. Blog
  3. Soap Manufacturer Business Plan Sample

MAR.18, 2020

Soap Manufacturer Business Plan Sample

(6 votes, average: 4.00 out of 5)
Loading...
Article Beauty Business Plans Business Plan Templates Cosmetic Business plans Manufacturing Business Plans
Soap Manufacturer Business Plan

Share:

Table of Content

    Business Plan for starting your own soap making business

    Business is all about concepts that, when meeting with accurate and proper planning and execution, can entirely change your life. The soap manufacturing business is one of the most popular companies in the market, and several people try to enter this business with the hope of enormous success. Still, expectations and reality are two different aspects of life. As improper hand washing and hygiene contributes to hundreds and thousands of deaths each year, due to the transfer of several communicable diseases through various activities in day to day life.

    Studies and researches show that maintaing proper hygiene and washing your hands through soaps, etc can cut down the spread of such diseases at upto 75-80%. There is thousands of successful running soap business in the market already and to start from the beginning in such a highly competitive field requires a comprehensive plan, which must be executed in the correct direction.

    Start your Business Plan Now
    Start My Business Plan
    Start your Business Plan Now

    Soap and detergent manufacturing business plan

    Need to be prepared well, and such businesses need some capital investment in the beginning. One should be ready for a hard time, both mentally and financially. The industry mainly involves in the production of high-quality soap and detergents and should have more advantages over the pre-exhibiting soaps and detergents in the market. Since you need better quality at the best affordable range, it is a science that is going to help you out; hence, one needs to put some investments in the research sector.

    Further in the article, we will be dealing with these elements which helps in understanding the business for starting a soap company:-

    Executive summary

    The business

    The Soap manufacturing company deals with producing and manufacture high-quality soaps for hand washing and other household works. In addition, we manufacture high-quality detergents that remove stains within minutes. According to a survey by WHO, thousands of people die each year due to a chronic infection caused due to improper hand washing, since most of these infections and diseases are highly contagious and are spread easily by the infected people at our workplaces or public places.

    Soap Manufacturer Business Plan - Startup Cost

    Start-up Expenses    
    BUSINESS DEVELOPMENT $0
    Attorney Fees – Setting Up Limited Liability Company $875
    State of Kansas Home Health Agency License $100
    Medisoft Billing Program plus Support $5,000
    Professional Liability Insurance $3,000
    *Assuming 25% down of $12,000.00 $0
    Workman’s Comp Insurance Deposit $500
    Premises and Content Insurance Deposit $300
    *Assuming 25% down of $1200.00 $0
    Contract Retainer with PT/OT/ST $500
    Inserted Row $0
    RENTAL EXPENSE $0
    Office Upgrades (Carpet and Paint) $3,000
    Deposit plus First $400
    *Assuming $200.00/Month $0
    Phone Set Up (Excluding Phones) $250
    Utilities Deposit $150
    Post Office Box $26
    Inserted Row $0
    OFFICE EQUIPMENT $0
    2 Computers (Fully Loaded) $3,000
    4-in-1 Printer/Fax/Copier/Scanner $750
    QuickBooks Pro $300
    Phones $200
    Pager $50
    Inserted Row $0
    OFFICE SUPPLIES $0
    Stationary $200
    Business Cards $150
    Brochures $200
    Other Misc. Office Supplies $450
    Computer $0
    NURSING SUPPLIES $2,500
    TOTAL START-UP EXPENSES $21,901
    Start-up Assets
    Cash Required $44,599
    Other Current Assets $3,500
    Long-term Assets $0
    TOTAL ASSETS $48,099
    Total Requirements $70,000
    START-UP FUNDING
    Start-up Expenses to Fund $21,901
    Start-up Assets to Fund $48,099
    TOTAL FUNDING REQUIRED $70,000
    Assets
    Non-cash Assets from Start-up $3,500
    Cash Requirements from Start-up $44,599
    Additional Cash Raised $0
    Cash Balance on Starting Date $44,599
    TOTAL ASSETS $48,099
    Liabilities and Capital
    Liabilities
    Current Borrowing $0
    Long-term Liabilities $50,000
    Accounts Payable (Outstanding Bills) $0
    Other Current Liabilities (interest-free) $0
    TOTAL LIABILITIES $50,000
    Capital
    Planned Investment
    Elizabeth Patzer $20,000
    Investor $0
    Additional Investment Requirement $0
    TOTAL PLANNED INVESTMENT $20,000
    Loss at Start-up (Start-up Expenses) ($21,901)
    TOTAL CAPITAL ($1,901)
    TOTAL CAPITAL AND LIABILITIES $48,099
    Total Funding $70,000

    And also the treatment of those chronic diseases caused due to improper hand washing costs billions of money each year. Hence our soap manufacturing business plan has a target to deal with such problems and provide a more efficient and quick way to wash off-hand, therefore, cause the prevention of some of the most fatal and dangerous disease in the society. We our in a business to gain money and profit but at the same time provide our customers value for their money.

    This company produce liquid soaps, detergents, block soaps in commercial quantities to meet the needs of this soap manufacturing industry and market. We understand the need of a quality product and therefore ensure that our customers are given first class treatment when they visit our plant/depot. The existing products out here in the market provide no such solution anywhere, and there is no monitoring of such a significant cause of deaths each year. The number of fatalities even crosses the total number of people who died with a disease such as AIDS.

    The big question is how to manufacture soap for business? Since we have an idea of what we are focussing on, we have the liberty to begin manufacturing soaps with the objective of prevention of diseases, which are caused by negligent washing. The owner should, by the time, have a healthy manufacturing plant for the starting the soap company and should know how to make this plan work on the ground.

    The founder should decide the cost of the company, and we suggest to start with fewer investments at the beginning. On the other hand, the business owner hold is prepared for any extra cost input, which might occur during the business. It should have a backup financially to support the business in hard times and boost it by these additional inputs. You can remember the above-mentioned points while starting your own soap making business.

    Management of the soap company

    The management of the company is also on the shoulders of the owner initially and also the manufacturing team, which assists the business for smooth functioning. The owner makes every action and the final decision. Our aim includes establishing a standard world class soap production and manufacturing company with the help of our team, which will complete with the leaders in the same industry. We aspire to build a household brand name, which is only possible with a proper managed company.

    Customer of the soap company

    The primary customer of our business can be kids from schools and colleges who always are in a hurry to catch up things and forget critical hygienic activities like hand washing, medical organizations and hospitals where diseases are most likely to spread and even co-operate offices, where a group of people interacts and chances of such conditions, are high. Every person who is concerned about his hygiene should be our customers

    Business targets

    Business targets and expectations should be limited when it is the starting of the business. One can expect the minimal sales and profit in the first year, a fluctuating deal in the second and should target for a good and high profitable sales till the third year.

    Bank/SBA Business Plan
    Document for raising debt funding from financial institutions to meet the expectations of the banks, SBA, and government agencies.

    Company summary

    Company owner

    The owner of the company is well educated and experienced in the sector of business and marketing. He has experience in health care and medicines and has been a part of big brands and companies, which manufacture and research on soaps and detergents. Being such an experienced person, he always promotes and motivates research for improvements. Now he has started his own company with a motive to serve people and establish a successful business. The owner believes that it is the hard work of him and his company staff members, which will lead the company to success. He boasts his strong founding team and has an experienced board of advisors.

    The key elements to start a soap business should have a plan, which includes:

    • Development of a proper prototype, upon which everything else can be worked, this is a way to plan your business.
    • Suitable funding of the working capital, which is required for the company.
    • Development of promotional materials for the primary objective that is sales.
    • Promotional ideas and marketing for the principal operating activities.
    • Getting a patent approval
    • And finally gaining a strong brand name and image in the initial stage so as to gain a position in the market
    • Continue to develop and introduce new products in the market to satisfy the need of ever frowning set of markets.
    • The final few months of the start up period shall include the tests as per the government regulations which ensures high quality in the market.

    Why is the soap manufacturing business being staeted?

    The main motive of the soap manufacturing company is to provide the best and different quality of soaps and detergent in the market for people in the affordable range. The soaps will mainly be focused on handwashing and thus leading to a stoppage of the spread of fatal infectious diseases. So indeed yes, a soap manufacturing is a good business as it can provide you profit and marginal gain as well.

    How the soap manufacturing business/company will be stated?

    It will be stated with co-operation of the workers, staff, and the owner itself working towards a similar goal, it has a bar soap manufacturing business plan and that would help the successful establishment and running of the company. The owner himself will provide the initial cost for the company. It will develop a strong and high branding campaign to build more awareness, for a positive perception and sales of the company’s products within the targeted markets.

    Establishment of a web presence

    Since it is a modern world, and businesses are more dependent on the internet. A web presence should be made under the guidance of the owner with the help of technical staff to spread the company further. Such presence will create chances of more sales and can boost up the business at unexpected rates.

    Any questions? Get in Touch!

    Products of a soap manufacturing company

    Anti-bacterial soaps

    We aim to manufacture these soaps with the chemical constituents, which are used as antiseptics and kill the germs and other harmful microbes. We have a primary focus on this project so that much destructive infectious disease can be prevented. We have a target to provide these soaps in the form of liquid soaps and solid bars to every possible customer. We target to deliver these soaps at affordable prices and elegant fragrance so that everyone who cares for his hygiene benefits from this.

    Liquid soaps

    They are another of the products, which we will be looking forward to getting with the anti-bacterial action. They are comparatively more in demand than the bars as they are more comfortable to use and are quicker than standard soap bars. The liquid soaps can be placed with a pump-out machine or with sensors that automatically releases the sop when a hand is near it. These liquids are more effective than soaps as the soaps are touched frequently by everyone, while each time when you eject some liquid detergent, it is untouched, fresh, and completely new. We from the sales appreciate the fact that these liquid soaps are more in demand, and we are providing them at affordable prices and trying to make them more useful.

    Detergents

    Detergents are the next product that we manufacture. Detergents for cleaning, especially for clothes, are one of our made products. We provide soaps that are compatible with machine wash and manual washing; our product does not render your clothes; neither discolors them and helps you to clean the hardest stains on your clothes. We assure you that we have kept our detergents to be chemically compatible with human skin, so it will not cause any allergy and skin reactions that other products in the market might do.

    Soap for cleaning utensils and clothes- we have these sops, which help you to clean the utensils and hard stains on your clothes. They have more efficiency than regular soap bars in the market. They too contain some of the most pleasing fragrance and are made of chemicals, which are not sensitive to your skin

    Marketing analysis of soap manufacturing company

    Market trends

    Marketing trends in the business of soap making are not that fluctuating once your business is stable. Soap is an item people need throughout the year every day; hence the market is somewhat stable.

    Note

    The liquid soap is considered more efficient and has a higher trend in the market. The detergent is also such a product that people use in their everyday life and stays up in demand in the market while the other soap bars are comparatively less in demand.

    Marketing segmentation

    • Different organizations– many organizations and NGOs who are intending to provide better health care to children can be one of our target focus. Many of them even are government sponsors for improving children health care and give a bulk amount of order of soaps and detergents
    • Hospitals– who else than a hospital will need more personal cleaning and maintenance of hygiene. They are not only a market for handwashing soap and liquid soaps but are also an important market for detergents. They need all these things in a mass amount which increases your sales
    • Restaurants– surprisingly, but our analysis shows they also are one of the important markets for our purchases. They continuously need all of our products, either it is the handwashing soaps which is required by the staff to maintain hygiene and also by the customers; they need detergents to clean the place and need soap bars for utensil cleaning.

    Soap Manufacturer Business Plan - Market Segmentation

    Market Analysis
    Potential Customers Growth YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 CAGR
    Different organizations 10% 100 110 121 133 146 9.92%
    Hospitals 10% 25 28 31 34 37 10.30%
    Restaurants 30% 12 16 21 27 35 30.68%
    Total 12.31% 137 154 173 194 218 12.31%
    Any questions? Get in Touch

    Business target

    It provides the best possible product in the market at affordable rates. The target is all about increasing and trying to spread the business every day and make more and more profit as much as possible. The goal is to make investments in the first year, work hard on the quality, expand the market, and expect the benefits by the third year and ultimately stabilize as a successful business.

    Soap Manufacturer Business Plan - 3 Years Profit Forecast

    Product pricing

     When it comes to product pricing, it should be well within the range and should be done in such a way that you can easily attract more and more customers. If you have the right quality product and it is well beyond the affordable range, you expect your market to grow. One of the concerns should be how you can get your customers coming back to you? And the answer is as simple, give them the best quality and price and rest will happen itself. Even you can provide some special discounts for regular customers.

    Marketing analysis

    There is tremendous potential of such soap markets to grow on a large scale. Once you get a successful market penetration, we can begin getting into and implementing this into the other sectors such as restaurants and hospital markets too.

     Competitive analysis

    Marc Jacobs
    TrustPilot

    Great service

    Great service. Good turnaround time and quality work.
    Thanks!

    ∙ Marc Jacobs

    Competition is the key to business and should be appreciated a lot. People out their many times just don’t get the concept and importance of race and always try to eliminate the competitor. Still, a competitor is only the person who can tell you where you are lagging without giving you a loss in business since if a customer does the same, it degrades your name. Through the products that is manufactured, one can give a high value alternative to other competing companies or hand washing compliance products. We can further use the ‘peer pressure’ technique to fuelling up the use of our products.

    Sales strategy

    It is mainly focused to gain more and more profit. As per a proper sales strategy for business, it is beneficial to come up with new ideas and develop brochures to advertise your brand in the market. Also creating a literature which emphasizes the benefits and safety attributes of a soap can contribute a lot in your sales strategy. It is clear enough that one needs to try increasing the sales and gaining and stabilizing the benefits by the third year.

    Sales monthly

    It is the sales count during the entire month of a financial year. In the first year of business, it seems to be low but is moreover constant throughout the months.

    Soap Manufacturer Business Plan - Sales Monthly

    Sales yearly

    It is the sales of the company analyzed in the whole year. When it comes to our business, it is not much appreciated in the first year, the second year is fluctuating and the third year gains a little and more stable profit.

    Soap Manufacturer Business Plan - Sales Yearly

    Sales forecast

    It is the display of the sales on the scale of year or months, which often is drawn on a graph or chart. This forecast gives you an accurate estimate of sales.

    Soap Manufacturer Business Plan - Unit Sales

    Sales Forecast      
    Sales Year 1 Year 2 Year 3
    Different organizations $43,740 $45,114 $50,625
    Hospitals $4,430 $4,630 $4,850
    Restaurants $19,200 $24,960 $32,448
    TOTAL SALES $62,940 $70,074 $83,073
    Different organizations Year 1 Year 2 Year 3
    Hospitals $21,721 $22,156 $22,599
    Restaurants $11,075 $14,460 $16,650
    Subtotal Direct Cost of Sales $24,121 $24,676 $25,245
    Any questions? Get in Touch!

    Personal plan

     Company staff

    Company staff needed to support our business of soap manufacturing should have good knowledge in this field. They should appreciate the research and should always be ready to be there to help the company. The staffs needed are a supervisor or manager who manages the manufacturing process and experienced workers in every unit. The company also needs a technical support team and a business management team.

    Salary of the staffs

    It is an essential aspect of any business that everyone working their gets appreciated. This appreciation should also be in the form of wages. Each team should get what they deserve.

     Personnel Plan      
    Year 1 Year 2 Year 3
    Administrative Director $0 $0 $0
    Clinical Director $52,000 $53,560 $55,167
    Administrative Assistant $18,720 $19,282 $19,860
    Skilled Production Staff $20,110 $24,856 $25,601
    Packaging Staff $10,413 $10,712 $11,033
    Transportation staff $8,100 $9,912 $10,209
    Total Salaries $109,343 $118,322 $121,870

    Financial plans

    Important assumptions

    We have assumed the economy to be stable, different taxes are kept conservative, and we assume that the company doesn’t change the delivery of soap manufacturing business.

    General Assumptions
    Year 1 Year 2 Year 3
    Plan Month 1 2 3
    Current Interest Rate 10.00% 10.00% 10.00%
    Long-term Interest Rate 8.00% 8.00% 8.00%
    Tax Rate 30.00% 30.00% 30.00%
    Other 0 0 0

    Break-even analysis

    It is to compare fixed costs and the total variable, and it is the sales required for covering the price, and we assume it will happen slowly within years.

    Soap Manufacturer Business Plan - Brake-even Analysis

     Brake-Even Analysis  
    Monthly Units Break-even Assumptions $ 17,532
    Average Percent Variable Cost 6%
    Estimated Monthly Fixed Cost $16,555

    Projected profit and loss

    It is the projected loss and gain represented in graphs. Profit and loss in this business are fluctuating in starting and becomes stable after years.

     Pro Forma Profit And Loss      
    Year 1 Year 2 Year 3
    Sales $432,940 $480,074 $533,073
    Direct Cost of Sales $24,121 $24,676 $25,245
    Other Costs of Sales $0 $0 $0
    TOTAL COST OF SALES $24,121 $24,676 $25,245
    Gross Margin $408,819 $455,398 $507,829
    Gross Margin % 94.43% 94.86% 95.26%
    Expenses
    Payroll $109,343 $118,322 $121,870
    Payroll Taxes $29,920 $30,423 $30,956
    Depreciation $0 $0 $0
    Rent $2,400 $3,600 $3,600
    Heat and Lights $1,800 $1,800 $1,800
    Phone $3,000 $3,000 $3,000
    Cell Phones $1,800 $1,800 $1,800
    Water and Garbage $600 $600 $600
    Internet Access $300 $300 $300
    Professional Liability Insurance $9,000 $12,000 $12,000
    Workman’s Comp Insurance $600 $600 $600
    Premises and Content Insurance $600 $600 $600
    Advertising and Marketing $1,200 $1,200 $1,200
    Meals and Entertainment $600 $600 $600
    Professional Development $1,200 $1,200 $1,200
    Office Equipment and Supplies $ 4,800 $ 4,800 $ 4,800
    Contracted Therapists: OT/PT/ST $ 19,500 $ 19,500 $ 19,500
    Nursing Supplies $ 12,000 $ 12,000 $ 12,000
    Total Operating Expenses $ 198,663 $ 212,346 $ 216,425
    Profit Before Interest and Taxes $ 210,156 $ 243,053 $ 291,403
    EBITDA $ 210,156 $ 243,053 $ 291,403
    Interest Expense $ 4,000 $ 4,000 $ 4,000
    Taxes Incurred $ 61,847 $ 71,716 $ 86,221
    Net Profit $ 144,309 $ 167,337 $ 201,182
    Net Profit/Sales 33.33% 34.86% 37.74%

    Profit monthly

    It is the analysis of benefit in our business monthly. The monthly benefit in the first year is moreover the same and not much appreciating.

    Soap Manufacturer Business Plan - Profit Monthly

    Profit yearly

    It is the analysis of profit in our business yearly. The first year has low advantages; the second year is going to fluctuate.

    Soap Manufacturer Business Plan - PROFIT YERLY

    Gross margin monthly

    It is the gross profit the company will make in a month and is not estimated to be high in our business in the initial months.

    Soap Manufacturer Business Plan - Gross Margin Monthly

    Gross margin yearly

    Soap Manufacturer Business Plan - Gross Margin Yearly

    It is the sales from the business minus the total cost for a financial year. In our company, the first year

    is not g to give a significant gross margin.

    Projected cash flow

    A cash inflow is an essential requirement for starting a business. Sometimes during an emergency, we need some boosts in the industry to support the company. The opening periods are severe and require small capital investments.

    Soap Manufacturer Business Plan - Projected cash flow

     Pro Forma Cash Flow      
    YEAR 1 YEAR 2 YEAR 3
    Cash Received
    Cash from Operations
    Cash Sales $0 $0 $0
    Cash from Receivables $341,293 $470,096 $521,854
    SUBTOTAL CASH FROM OPERATIONS $ 341,293 $ 470,096 $ 521,854
    Additional Cash Received
    Sales Tax, VAT, HST/GST Received $0 $0 $0
    New Current Borrowing $0 $0 $0
    New Other Liabilities (interest-free) $0 $0 $0
    New Long-term Liabilities $0 $0 $0
    Sales of Other Current Assets $0 $0 $0
    Sales of Long-term Assets $0 $0 $0
    New Investment Received $0 $0 $0
    SUBTOTAL CASH RECEIVED $ 341,293 $ 470,096 $ 521,854
    Expenditures Year 1 Year 2 Year 3
    Expenditures from Operations
    Cash Spending $109,343 $118,322 $121,870
    Bill Payments $161,040 $196,683 $208,739
    SUBTOTAL SPENT ON OPERATIONS $ 270,383 $ 315,006 $ 330,608
    Additional Cash Spent
    Sales Tax, VAT, HST/GST Paid Out $0 $0 $0
    Principal Repayment of Current Borrowing $0 $0 $0
    Other Liabilities Principal Repayment $0 $0 $0
    Long-term Liabilities Principal Repayment $0 $0 $0
    Purchase Other Current Assets $0 $0 $0
    Purchase Long-term Assets $0 $0 $0
    Dividends $0 $0 $0
    SUBTOTAL CASH SPENT $270,383 $315,006 $330,608
    Net Cash Flow $70,910 $155,091 $191,246
    Cash Balance $ 115,509 $ 270,600 $ 461,846

    Projected balance sheet

    These balance sheets show how the business is growing and gets in profit and loss.

     Pro Forma Balance Sheet      
    Year 1 Year 2 Year 3
    Assets
    Current Assets
    Cash $115,509 $270,600 $461,846
    Accounts Receivable $91,647 $101,624 $112,843
    Other Current Assets $3,500 $3,500 $3,500
    TOTAL CURRENT ASSETS $210,656 $375,724 $578,189
    Long-term Assets
    Long-term Assets $0 $0 $0
    Accumulated Depreciation $0 $0 $0
    TOTAL LONG-TERM ASSETS $0 $0 $0
    TOTAL ASSETS $210,656 $375,724 $578,189
    Liabilities and Capital Year 1 Year 2 Year 3
    Current Liabilities
    Accounts Payable $18,248 $15,979 $17,262
    Current Borrowing $0 $0 $0
    Other Current Liabilities $0 $0 $0
    SUBTOTAL CURRENT LIABILITIES $18,248 $15,979 $17,262
    Long-term Liabilities $50,000 $50,000 $50,000
    TOTAL LIABILITIES $68,248 $65,979 $67,262
    Paid-in Capital $20,000 $20,000 $20,000
    Retained Earnings ($21,901) $122,408 $289,745
    Earnings $144,309 $167,337 $201,182
    TOTAL CAPITAL $142,408 $309,745 $510,927
    TOTAL LIABILITIES AND CAPITAL $210,656 $375,724 $578,189
    Net Worth $142,408 $309,745 $510,927

    Business ratio

    This ratio gives you an estimate of if you have the money to pay to your credit holders.

     Ratio Analysis        
    Year 1 Year 2 Year 3 INDUSTRY
    PROFILE
    Sales Growth 0.00% 10.89% 11.04% 3.71%
    Percent of Total Assets
    Accounts Receivable 43.51% 27.05% 19.52% 21.90%
    Other Current Assets 1.66% 0.93% 0.61% 45.48%
    Total Current Assets 100.00% 100.00% 100.00% 69.58%
    Long-term Assets 0.00% 0.00% 0.00% 30.42%
    TOTAL ASSETS 100.00% 100.00% 100.00% 100.00%
    Current Liabilities 8.66% 4.25% 2.99% 35.62%
    Long-term Liabilities 23.74% 13.31% 8.65% 21.27%
    Total Liabilities 32.40% 17.56% 11.63% 56.89%
    NET WORTH 67.60% 82.44% 88.37% 43.11%
    Percent of Sales        
    Sales 100.00% 100.00% 100.00% 100.00%
    Gross Margin 94.43% 94.86% 95.26% 100.00%
    Selling, General & Administrative Expenses 63.87% 67.34% 66.75% 85.34%
    Advertising Expenses 0.00% 0.00% 0.00% 0.70%
    Profit Before Interest and Taxes 48.54% 50.63% 54.66% 0.35%
    Main Ratios
    Current 11.54 23.51 33.49 1.52
    Quick 11.54 23.51 33.49 1.2
    Total Debt to Total Assets 32.40% 17.56% 11.63% 62.84%
    Pre-tax Return on Net Worth 144.76% 77.18% 56.25% 1.09%
    Pre-tax Return on Assets 97.86% 63.62% 49.71% 2.93%
    Additional Ratios Year 1 Year 2 Year 3
    Net Profit Margin 33.33% 34.86% 37.74% NA
    Return on Equity 101.33% 54.02% 39.38% NA
    Activity Ratios
    Accounts Receivable Turnover 4.72 4.72 4.72 NA
    Collection Days 57 73 73 NA
    Accounts Payable Turnover 9.83 12.17 12.17 NA
    Payment Days 27 32 29 NA
    Total Asset Turnover 2.06 1.28 0.92 NA
    Debt Ratios
    Debt to Net Worth 0.48 0.21 0.13 NA
    Current Liab. to Liab. 0.27 0.24 0.26 NA
    Liquidity Ratios
    Net Working Capital $ 192,408 $ 359,745 $ 560,927 NA
    Interest Coverage 52.54 60.76 72.85 NA
    Additional Ratios
    Assets to Sales 0.49 0.78 1.08 NA
    Current Debt/Total Assets 9% 4% 3% NA
    Acid Test 6.52 17.15 26.96 NA
    Sales/Net Worth 304% 155% 104% NA
    Dividend Payout 0 0 0 NA

    Download Soap Manufacturer Business Plan Sample in PDF

    OGScapital also specializes in writing business plans such as production professional business plan, solid manufacturing business plan, starting a furniture business plan, mobile airbrush tanning business plan, makeup business plan, soap making business plan and many other business plans.

    To start a conversation with our team, fill in the form.

    A business plan consultant with relevant expertise will contact you shortly.

    OGS Capital

    OGScapital – Serving you with offices in the USA, the United Kingdom, and Canada.

    phone:

    +1-619-7275304

    email:

    [email protected]

    OGS Capital on Facebook

    Our Business Plans

    Business Plan for Investors

    Bank/SBA Business Plan

    Strategic/Operational Business Plan

    Immigration Business Plan

    ALL BPs
    Our services

    Business Continuity Plan

    Pitch Deck

    Buy Side Due Diligence Services

    ICO whitepaper

    ICO consulting services

    ALL SERVICES

    AUTHOR:

    Brandi Marcene

    Add comment

    Rating

    E-mail is already registered on the site. Please use the Login form or enter another.

    You entered an incorrect username or password

    Sorry that something went wrong, repeat again!

    Comments (2)

    by Newest
    by Best by Newest by Oldest
    Norbert Kirop 5:08 pmAugust 5, 2022
    0

    thank you so much for this womderful article be blessed

    Reply
    Jakub Babkins 7:55 amAugust 8, 2022
    0

    Thank you for your comment. If you need assistance in writing your business plan please contact us by email: [email protected] or call us at USA +1-619-727-5304, UK +44-203-318-1069, Canada +1-613-699-7822, Australia +61-385-956-735.

    Reply
    To start a conversation with our team, fill in the form.

    A business plan consultant with relevant expertise will contact you shortly.

    See also
    Cannabis Edibles Business Plan
    JAN, 19 ∙ 2023
    Document Storage Business Plan
    DEC, 22 ∙ 2022
    Concierge Service Business Plan
    DEC, 22 ∙ 2022
    Business Plan for an Investment Company
    DEC, 20 ∙ 2022
    Cleaning Products Business Plan
    DEC, 07 ∙ 2022
    How To Write a Sports Agency Business Plan (Template, Sample)
    NOV, 28 ∙ 2022
    How To Write a Renewable Energy Business Plan (Template, Sample)
    NOV, 07 ∙ 2022
    Hardware Retail Franchise Business Plan Sample
    AUG, 09 ∙ 2022
    Uber Business Plan Sample
    JUL, 26 ∙ 2022
    Seminar Business Plan Template
    JUN, 16 ∙ 2022
    Any questions? Get in Touch!
    We have been

    mentioned in the press:

    logo

    Search the site:

    Get Your Free Consultation
    Download Business Plan Samples
    Fill the Form and we will revert to you ASAP
    • Home
    • About us
    • Blog
    • F.A.Q.
    • Contact Us
    Become a partner
    +1-619-7275304 +44-203-3181069 +1-613-6997822 +353-152-66606 +61-385-956735
    Business Plans
    • Business Plan for Investors
    • Bank/SBA Business Plan
    • Strategic/Operational Business Plan
    • Immigration Business Plan
    • Franchise Business Plan
    • Landlord business plan
    • Nonprofit Start-Up Business Plan
    Services
    • Business Continuity Plan
    • Pitch Deck
    • Buy Side Due Diligence Services
    • ICO consulting services
    • ICO whitepaper

    [email protected]

    © 2023 OGS Capital
    Privacy |
     
    logo

    OGScapital website is not supported for your current browser.
    Please use:

    Firefox Opera Chrome Egde
    Get A Free Consultation!
    [email protected] +1-619-7275304