CrossFit Gym Business Plan Sample

СrossFit business plan for starting your own CrossFit gym

Do you want to start a CrossFit? Well, it is undoubtedly the right time to do so, as the need to remain fit and healthy is now more than ever. Nowadays, many people want to reshape their bodies that have deformed due to junk food consumption and lazy life pattern during coronavirus lockdown.

CrossFit is a high-intensity interval training that can be taken regularly to meet several purposes like weight loss, acquiring an athletic figure, a stronger body, agility, and fitness.

To start a CrossFit, you first need to create a business plan for a CrossFit gym. If you don’t know how to open a CrossFit gym or how to create an accurate business plan, you can take help from here. In this sample, we’re providing the business plan of a successful CrossFit startup, Athletics City.

Executive Summary

2.1 The Business

Athletics City will be a registered and licensed CrossFit gym based in Florida. The business will provide CrossFit workout sessions and training for adults as well as for kids. The facility will include a barbell club, cardio room, gymnastic room, and space for metabolic activities like jumping, rowing, biking, etc.

2.2 Management of СrossFit Gym

A CrossFit gym cannot be run without efficient management. After setting up a CrossFit gym you have to take care of many things such as maintenance of machines, business’ operations, delivery of training sessions, finances, etc.

In this CrossFit gym startup plan, we’ll be listing all the details about how to start a CrossFit business and manage it efficiently.

2.3 Customers of СrossFit Gym

The major customers of CrossFit can be categorized into three groups, youngsters, children, and professional athletes. We’ll take separate measures to ensures that the needs of each of these categories are taken care of.

2.4 Business Target

Our major targets are:

• To achieve a repeat purchase rate of 75% by the end of the second year
• To maintain a CSAT score of above 90% throughout our service years
• To earn a net profit margin of $31k per month by the end of the first three years

Landlord business plan

Helps commercial tenants get landlord approval.

Company Summary

3.1 Company Owner

Anna Wilde will be the owner of Athletics City. Anna holds a master’s degree in Business Administration. During her academic years, she remained a prominent participant in several internship programs. Moreover, she has also 2 years of working experience as a Business Operations Manager in an engineering firm.

3.2 Why the CrossFit gym is being started

Anna is starting a CrossFit business because it’s her passion. She always wanted to run her own business. Due to her interest in fitness and sports, she chose CrossFit business to invest her energy and skill.

3.3 How the CrossFit gym will be started

Step1: Plan your business

To start a CrossFit, the first step would be to create a CrossFit business model. Your model should include all the startup details, services, market analysis, advertisement strategy as well as financial planning. In case, you are not an expert at making a business plan, you can take help from this CrossFit business plan example. In this CrossFit business plan sample we’re providing a business plan made by Anna for her startup.

Step2: Establish Your Presence

The second step is to acquire the licenses and permits needed to build a CrossFit. At the same time, you have to set up the physical basis and define your company’s values and objectives.

Anna decided to start her CrossFit in a building that was previously used as a restaurant. She hired a co-manager from the very beginning to have help in recruitment and procurement processes.

Step3: Reach Your Customers

Step5: Invest in Website Development

Understanding the importance of a strong web presence, Anna also hired an expert web developer to mark the online presence of her business.

The spending Anna had to do throughout the startup phase is provided below.

Start-up Expenses
Legal	$256,000
Consultants	$0
Insurance	$36,000
Rent	$32,000
Research and Development	$28,000
Expensed Equipment	$60,000
Signs	$4,000
TOTAL START-UP EXPENSES	$416,000
Start-up Assets	$325,000
Cash Required	$359,000
Start-up Inventory	$53,000
Other Current Assets	$217,000
Long-term Assets	$235,000
TOTAL ASSETS	$1,189,000
Total Requirements	$1,605,000
START-UP FUNDING
Start-up Expenses to Fund	$416,000
Start-up Assets to Fund	$1,189,000
TOTAL FUNDING REQUIRED	$1,605,000
Assets
Non-cash Assets from Start-up	$1,567,000
Cash Requirements from Start-up	$380,000
Additional Cash Raised	$57,000
Cash Balance on Starting Date	$35,000
TOTAL ASSETS	$2,039,000
Liabilities and Capital
Liabilities	$30,000
Current Borrowing	$0
Long-term Liabilities	$0
Accounts Payable (Outstanding Bills)	$49,000
Other Current Liabilities (interest-free)	$0
TOTAL LIABILITIES	$79,000
Capital
Planned Investment	$1,605,000
Investor 1	$0
Investor 2	$0
Other	$0
Additional Investment Requirement	$0
TOTAL PLANNED INVESTMENT	$1,605,000
Loss at Start-up (Start-up Expenses)	$355,000
TOTAL CAPITAL	$1,960,000
TOTAL CAPITAL AND LIABILITIES	$2,039,000
Total Funding	$1,605,000

Any questions? Get in Touch!

Name*

Email*

Phone

Fill the Form

Services

Owning your own CrossFit gym provides you the liberty to introduce any type of services you want. In this CrossFit business plan template we’re enlisting the services that Athletics City would be offering to its customers.

• CrossFit Training: We will provide training sessions of CrossFit that will include gymnastics, cardio, weight training, and metabolic training. The difficulty level of these high-intensity interval training sessions will vary with the workout background of customers. Our offerings will include
  • Elite CrossFit Workout for Professional Workout Athletes
  • Socialite CrossFit Training (Less Hard Than Elite)
  • Beginners CrossFit Training for Adults
  • Casual/ Beginners CrossFit Training for Kids
• Barbell Club: At us, our customers will also be able to do just weightlifting and powerlifting if they don’t want proper CrossFit training.
• Gymnastics: We will be offering adequate space with modern gymnastics equipment.
• Metabolic Sports Activities: We will offer a large space and specialized equipment for the following sports activities:
  • Jumping
  • Cycling
  • Rowing
  • Biking
  • Running
• CrossFit Diet: The benefits of CrossFit can be availed to the fullest only when one fulfills the dietary requirements for it too. We’ll offer a specialized diet such as nutritional meat, vegetables, nuts, seeds, and fruits.
• First Aid: We also provide first aid services to handle injuries and mishaps during the workout.

Marketing Analysis of СrossFit Gym

Business Plan for Investors

There are many things you need to consider before starting a CrossFit gym. You have to analyze market trends for the business, the ideal time and location to launch your business, the interests of your customers as well as the prices you can set given the economic situation in your area and competitors’ rates.

Through this blog on how to write a business plan for a CrossFit gym you can get an idea of how to achieve all of these purposes by doing marketing analysis.

5.1 Market Trends

CrossFit is getting popular day by day due to the heroic strength and power it provides. This newer trend of CrossFit gym was introduced in California in 2000. Since then the increasing popularity of this sports activity also increased the number of CrossFit gyms to 15,500 in 2018.

The business goes quite well. In 2020, however, CrossFit gyms saw a decline in customer rate and profits due to the recession caused by the coronavirus. Now, as the economy and health conditions are flourishing again, the CrossFit industry is expected to grow more in the coming years.

5.2 Marketing Segmentation

Before opening a CrossFit gym it is essential to know who will be your customers. Mentioning the groups of your target customers in your CrossFit business plan model will enable you to provide a comfortable and appropriate experience for all.

Athletics City identified the following three groups of people as its potential customers:

5.2.1 Youngsters/ Adults: Who has the utmost desire to be strong and fit? Of course, the young and adults. Our primary customers will be people of age 18 and above. This group wants to strengthen their body to look sharp as well as to remain fit their entire life. Thus, we expect them to avail themselves of our regular CrossFit training sessions and our diet plan.

5.2.2 Professional Athletes: The second group of our target customers will be the sportspersons. People who are already involved in some sports activities prefer to take regular CrossFit sessions to maintain their stamina and agility.

5.2.3 Kids & Teens: Our third category will comprise children and teens. Kids will basically be brought to our site by their parents who want them to be strong and fit from the very initial phase of their life. Moreover, parents who will come to us for CrossFit training are also expected to bring along their kids so that they can be engaged. To facilitate this group, we’ll have special coaches to provide casual training to kids.

Market Analysis
Potential Customers	Growth	Year 1	Year 2	Year 3	Year 4	Year 5	CAGR
Youngsters/ Adults	52%	52,000	55,000	56,000	57,000	58,000	10.00%
Professional Athletes	35%	40,000	41,000	42,000	43,000	44,000	10.00%
Kids & Teens	13%	9,000	12,000	14,000	15,000	16,000	11.00%
Total	100%	101,000	108,000	112,000	115,000	118,000	10%

Any questions? Get in Touch

5.3 Business Target

Our business targets are:

• To earn a net profit of $31k per month by the end of the three years of our launch
• To obtain a repeat purchase rate of 75% by the end of the second year
• To achieve and maintain a CSAT score of above 90% throughout our service years
• To achieve an NPS (Net Promoter Score) of above 60 by the end of the first year

5.4 Product Pricing

Our prices are slightly more than our competitors. It is because we are employing level 3 coaches to provide elite training. Moreover, we’ll ensure adherence to strict protocols to provide a safe, comfortable, and friendly environment for all women, men, and kids.

Despite our higher prices, we expect to get more customers than our competitors because of our competitive advantages and our excellent sales strategy.

Marketing Strategy

No matter how great services you are offering, you will never gain customers unless you have an excellent CrossFit marketing strategy. In your business proposal for a crossfit business plan, you should study target customers and market trends to identify your competitive advantages and to develop an effective advertising plan.

6.1 Competitive Analysis

The competitive aspects of Athletics City are:

1. Our CrossFit trainers are highly skilled and experienced. Through Level 3 certified coaches we’ll be able to provide the highest quality service.
2. We have strict and specified rules and protocols. So that all men, women, and children get a comfortable experience.
3. We are the largest CrossFit gym in the whole of Florida – and the only one that is providing metabolic sports activities.
4. Only we in the whole town are offering CrossFit training for kids.

6.2 Sales Strategy

To capture the attention of our target customers

• We’ll advertise our startup through Google Local ads service and local newspapers
• We’ll ensure a strong web and social media presence
• We’ll offer a 50% discount on our services for the first two months of our launch

6.3 Sales Monthly

6.4 Sales Yearly

6.5 Sales Forecast

Sales Forecast
Unit Sales	Year 1	Year 2	Year 3
CrossFit Training	47,000	49,820	52,809
Barbell Club/ Gymnastics	37,000	39,220	41,573
Metabolic Sports Activities	33,000	34,980	37,079
CrossFit Diet	12,000	12,720	13,483
TOTAL UNIT SALES	129,000	136,740	144,944
Unit Prices	Year 1	Year 2	Year 3
CrossFit Training	$65.00	$75.40	$87.46
Barbell Club/ Gymnastics	$48.00	$55.68	$64.59
Metabolic Sports Activities	$50.00	$58.00	$67.28
CrossFit Diet	$37.00	$42.92	$49.79
Sales
CrossFit Training	$3,055,000.00	$3,756,428.00	$4,618,903.87
Barbell Club/ Gymnastics	$1,776,000.00	$2,183,769.60	$2,685,163.10
Metabolic Sports Activities	$1,650,000.00	$2,028,840.00	$2,494,661.66
CrossFit Diet	$444,000.00	$545,942.40	$671,290.78
TOTAL SALES	$6,925,000.00	$8,514,980.00	$10,470,019.41
Direct Unit Costs	Year 1	Year 2	Year 3
CrossFit Training	$62.00	$70.00	$81.00
Barbell Club/ Gymnastics	$45.00	$51.00	$59.00
Metabolic Sports Activities	$48.00	$55.00	$62.00
CrossFit Diet	$35.00	$39.00	$45.00
Direct Cost of Sales
CrossFit Training	$2,914,000.00	$3,487,400.00	$4,277,545.20
Barbell Club/ Gymnastics	$1,665,000.00	$2,000,220.00	$2,452,818.80
Metabolic Sports Activities	$1,584,000.00	$1,923,900.00	$2,298,885.60
CrossFit Diet	$420,000.00	$496,080.00	$606,744.00
Subtotal Direct Cost of Sales	$6,583,000.00	$7,907,600.00	$9,635,993.60

Personnel plan

Whether you are starting a CrossFit gym from scratch or are purchasing a CrossFit gym franchise, you’ll need to hire skillful employees. While writing a business plan for a CrossFit gym, you should list the employees you need, their job descriptions, and their expected salaries.

7.1 Company Staff

Anna will be the CEO herself. However, she’ll hire the following people.

• 1 Co-Manager to monitor business operations
• 1 Accountant to maintain financial records
• 1 Technician to maintain the machinery
• 1 Web Developer to manage the online presence
• 5 CrossFit Trainers/ Coaches
• 2 General Assistants
• 1 Sales Executive
• 1 Cook
• 2 Cleaners
• 1 Receptionist

7.2 Average Salary of Employees

Personnel Plan
	Year 1	Year 2	Year 3
Co-Manager	$14,000	$15,400	$16,940
Accountant	$9,000	$9,900	$10,890
Technician	$8,000	$8,800	$9,680
Web Developer	$8,000	$8,800	$9,680
CrossFit Trainers/ Coaches	$53,000	$58,300	$64,130
General Assistants	$17,000	$18,700	$20,570
Cook	$9,000	$9,900	$10,890
Cleaners	$17,000	$18,700	$20,570
Sales Executive	$8,000	$8,800	$9,680
Receptionist	$7,000	$7,700	$8,470
Total Salaries	$150,000	$165,000	$181,500

Any questions? Get in Touch!

Name*

Email*

Phone

Fill the Form

Financial Plan

A financial plan is one of the most decisive components of a crossfit business plan. It analyzes all the investments group business plan, expenses, sales, and cash flows to determine a safe financial trajectory for a business. In case of starting a CrossFit gym, you’ll have to procure expensed equipment and machinery and the costs of maintaining the facility will also be high. Therefore, you must ensure that the highest level of precision is achieved as you created your financial plan. It’s only through efficient financial planning that you’ll be able to earn the desired profits and avoid unwanted losses.

Anna created CrossFit business plan herself because she had the knowledge and experience for doing so accurately. The financial plan developed by her is provided here for everyone who may want to benefit.

8.1 Important Assumptions

General Assumptions
	Year 1	Year 2	Year 3
Plan Month	1	2	3
Current Interest Rate	8.09%	8.14%	8.21%
Long-term Interest Rate	8.32%	8.39%	8.42%
Tax Rate	23.90%	24.60%	25.80%
Other	0	0	0

8.2 Brake-even Analysis

Brake-Even Analysis
Monthly Units Break-even	5348
Monthly Revenue Break-even	$134,800
Assumptions:
Average Per-Unit Revenue	$238.00
Average Per-Unit Variable Cost	$0.68
Estimated Monthly Fixed Cost	$162,300

8.3 Projected Profit and Loss

Pro Forma Profit And Loss
	Year 1	Year 2	Year 3
Sales	$6,925,000	$8,514,980	$10,470,019
Direct Cost of Sales	$6,583,000	$7,907,600	$9,635,994
Other	$0	$0	$0
TOTAL COST OF SALES	$6,583,000	$7,907,600	$9,635,994
Gross Margin	$342,000	$607,380	$834,026
Gross Margin %	4.94%	7.13%	7.97%
Expenses
Payroll	$150,000	$165,000	$181,500
Sales and Marketing and Other Expenses	$129,000	$130,000	$131,000
Depreciation	$2,510	$2,300	$2,400
Leased Equipment	$0	$0	$0
Utilities	$3,100	$3,140	$3,200
Insurance	$2,000	$2,100	$2,200
Rent	$3,600	$3,780	$3,860
Payroll Taxes	$36,000	$38,000	$41,000
Other	$0	$0	$0
Total Operating Expenses	$326,210	$344,320	$365,160
Profit Before Interest and Taxes	$15,790	$263,060	$468,866
EBITDA	$15,790	$263,060	$468,866
Interest Expense	$0	$0	$0
Taxes Incurred	$3,158	$52,612	$93,773
Net Profit	$12,632	$210,448	$375,093
Net Profit/Sales	0.18%	2.47%	3.58%

8.3.1 Profit Monthly

8.3.2 Profit Yearly

8.3.3 Gross Margin Monthly

8.3.4 Gross Margin Yearly

8.4 Projected Cash Flow

Pro Forma Cash Flow
Cash Received	Year 1	Year 2	Year 3
Cash from Operations
Cash Sales	$58,000	$62,640	$67,651
Cash from Receivables	$17,000	$18,360	$19,829
SUBTOTAL CASH FROM OPERATIONS	$75,000	$81,750	$88,290
Additional Cash Received
Sales Tax, VAT, HST/GST Received	$0	$0	$0
New Current Borrowing	$0	$0	$0
New Other Liabilities (interest-free)	$0	$0	$0
New Long-term Liabilities	$0	$0	$0
Sales of Other Current Assets	$0	$0	$0
Sales of Long-term Assets	$0	$0	$0
New Investment Received	$0	$0	$0
SUBTOTAL CASH RECEIVED	$76,000	$82,000	$89,000
Expenditures	Year 1	Year 2	Year 3
Expenditures from Operations
Cash Spending	$38,000	$40,000	$41,000
Bill Payments	$22,000	$24,000	$26,000
SUBTOTAL SPENT ON OPERATIONS	$60,000	$64,000	$67,000
Additional Cash Spent
Sales Tax, VAT, HST/GST Paid Out	$0	$0	$0
Principal Repayment of Current Borrowing	$0	$0	$0
Other Liabilities Principal Repayment	$0	$0	$0
Long-term Liabilities Principal Repayment	$0	$0	$0
Purchase Other Current Assets	$0	$0	$0
Purchase Long-term Assets	$0	$0	$0
Dividends	$0	$0	$0
SUBTOTAL CASH SPENT	$61,000	$65,880	$71,150
Net Cash Flow	$14,000	$15,000	$17,000
Cash Balance	$27,900	$28,400	$30,020

 

8.5 Projected Balance Sheet

Pro Forma Balance Sheet
Assets	Year 1	Year 2	Year 3
Current Assets
Cash	$290,000	$324,800	$357,280
Accounts Receivable	$26,000	$29,120	$32,731
Inventory	$4,000	$4,480	$4,900
Other Current Assets	$1,000	$1,000	$1,000
TOTAL CURRENT ASSETS	$301,000	$337,120	$378,923
Long-term Assets
Long-term Assets	$10,000	$10,000	$10,000
Accumulated Depreciation	$19,000	$21,280	$23,940
TOTAL LONG-TERM ASSETS	$23,000	$25,760	$28,980
TOTAL ASSETS	$297,000	$332,640	$374,220
Liabilities and Capital	Year 4	Year 5	Year 6
Current Liabilities
Accounts Payable	$20,000	$22,400	$25,178
Current Borrowing	$0	$0	$0
Other Current Liabilities	$0	$0	$0
SUBTOTAL CURRENT LIABILITIES	$15,000	$16,800	$18,883
Long-term Liabilities	$0	$0	$0
TOTAL LIABILITIES	$14,499	$16,239	$18,253
Paid-in Capital	$32,000	$32,000	$33,000
Retained Earnings	$58,000	$63,220	$69,542
Earnings	$201,000	$219,090	$240,999
TOTAL CAPITAL	$276,000	$300,840	$330,924
TOTAL LIABILITIES AND CAPITAL	$290,499	$332,640	$374,220
Net Worth	$273,000	$297,570	$327,327

 

8.6 Business Ratios

Ratio Analysis
	Year 1	Year 2	Year 3	INDUSTRY PROFILE
Sales Growth	7.02%	7.78%	8.62%	3.00%
Percent of Total Assets
Accounts Receivable	9.19%	10.18%	11.28%	9.80%
Inventory	5.50%	6.09%	6.75%	9.90%
Other Current Assets	2.09%	2.32%	2.57%	2.40%
Total Current Assets	149.20%	151.00%	152.00%	158.00%
Long-term Assets	11.87%	11,89%	11.93%	12.00%
TOTAL ASSETS	100.00%	100.00%	100.00%	100.00%
Current Liabilities	4.63%	4.67%	4.71%	4.34%
Long-term Liabilities	0.00%	0.00%	0.00%	0.00%
Total Liabilities	7.39%	7.45%	7.52%	7.38%
NET WORTH	100.29%	101.09%	102.02%	110.00%
Percent of Sales
Sales	100.00%	100.00%	100.00%	100.00%
Gross Margin	94.76%	97.32%	100.04%	99.00%
Selling, General & Administrative Expenses	93.72%	96.25%	98.95%	97.80%
Advertising Expenses	1.61%	1.65%	1.70%	1.40%
Profit Before Interest and Taxes	40.89%	41.99%	43.17%	33.90%
Main Ratios
Current	37	38	38	32
Quick	32	33	33.825	33
Total Debt to Total Assets	0.22%	0.19%	0.18%	0.40%
Pre-tax Return on Net Worth	74.88%	75.64%	76.69%	75.00%
Pre-tax Return on Assets	93.77%	98.46%	103.38%	111.30%
Additional Ratios	Year 1	Year 2	Year 3
Net Profit Margin	32.71%	33.72%	34.77%	N.A.
Return on Equity	56.04%	57.78%	59.57%	N.A.
Activity Ratios
Accounts Receivable Turnover	7.7	7.8	7.9	N.A.
Collection Days	100	100	100	N.A.
Inventory Turnover	32	33.6	34.01	N.A.
Accounts Payable Turnover	16.3	16.4	16.54	N.A.
Payment Days	27	27	27	N.A.
Total Asset Turnover	2.4	2.5	2.6	N.A.
Debt Ratios
Debt to Net Worth	-0.03	-0.03	-0.04	N.A.
Current Liab. to Liab.	1	1	1	N.A.
Liquidity Ratios
Net Working Capital	$238,000	$251,328	$265,402	N.A.
Interest Coverage	0	0	0	N.A.
Additional Ratios
Assets to Sales	0.81	0.85	0.9	N.A.
Current Debt/Total Assets	1%	0%	0%	N.A.
Acid Test	27.9	28.4	29.4	N.A.
Sales/Net Worth	2.1	2.1	2.2	N.A.
Dividend Payout	0	0	0	N.A.

Download example CrossFit Gym Business Plan in pdf

Professional OGS capital writers specialized also in themes such as indoor sports complex business plan, starting a dance studio business, starting a climbing gym business plan, business plan for a yoga studio, opening a trampoline park business, martial arts business plan, etc.